Event Scenario Planner
Pro Dark · Offline · v1.7Total Entrants
0
Total Income
—
Total Expenses
—
Net Result
—
Per entrant: —
Scenario Controls
Auto-save: On
Entrants per distance
Applied to entry revenue as an expense.
Applied to expenses excl. contingency.
Decimals
Logo (for report)
![logo preview]()
Entry fees
| Distance | Entry Fee |
|---|
Tip: Adjust entrant sliders on the left; edit distance names & fees here.
What‑ifs & Exports
Price adj: %
Expense adj: %
Income
| Source | Amount |
|---|---|
| Total Income | — |
Expenses
Tag
| Item | Type | Tag | Applies To | Rate | Calc | Total | |
|---|---|---|---|---|---|---|---|
| Subtotal (excl. contingency & VAT) | — | ||||||
| Contingency | — | ||||||
| VAT on Expenses | — | ||||||
| Total Expenses | — | ||||||
Insights & Utilities
Compare
Break-even Entrants (at current mix)
0
Assumes mix of distances & fees as currently set.
Average Revenue & Variable Cost per Entrant
— / —
Variable = all per-entrant expenses across selected distances.
Net Margin
—
(Income − Expenses) ÷ Income
Report Snapshot (printable)
Sensitivity — Total Entrants vs Revenue/Cost/Profit
Category Subtotals & Pie
| Tag | Total | % of Expenses |
|---|